Revolt Group Invest Holding
Opening: end of September 2026 · Canggu, Bali

Hola Cocktail
& Wine Bar

An evening-only concept for the island's most affluent audience, in a niche with almost no competition after 6pm. 10% stake — $50,000.

304%5-year ROI
3.5 yearspayback
$152K5-year income
The Offer

A stake in the bar —
payback
from 3.5 years

Full co-ownership of the business — both scenarios are calculated from real data for Canggu's evening segment.

Investor income over 5 years · realistic$152,111+304% on invested amount
Entry amount$50,000
Payback3.5 years
Stake10%

Both scenarios come from the project's financial model. The average check and guest flow are based on market analysis of Canggu's evening segment, not assumptions. The percentage return (304% / 126%) doesn't depend on stake size — moving to 20% only scales the entry amount and payouts.

+ exit value of the stake after 5 years $81,124 This is the NPV of the stake if the business is sold (EBITDA×3 − rent), separate from the payout income above.
YearQ1Q2Q3Q4TotalROI
2026———$3,203$3,2036.4%
2027$8,294$8,294$8,294$8,295$33,17766.4%
2028$9,644$9,644$9,644$9,645$38,57777.2%
2029$9,644$9,644$9,644$9,645$38,57777.2%
2030$9,644$9,644$9,644$9,645$38,57777.2%
← swipe the table to see the total and ROI →
YearQ1Q2Q3Q4TotalROI
2026———$1,414$1,4142.8%
2027$3,451$3,451$3,451$3,451$13,80427.6%
2028$3,969$3,969$3,969$3,969$15,87631.8%
2029$3,969$3,969$3,969$3,969$15,87631.8%
2030$3,969$3,969$3,969$3,969$15,87631.8%
← swipe the table to see the total and ROI →

Quarters within a year are shown as equal shares of the annual income (for clarity). In 2026 the bar operates for only one quarter — opening at the end of September. From 2028 the income reaches its planned run-rate and holds steady. Annual ROI is the year's income relative to the entry amount ($50,000 at a 10% stake); as a percentage it doesn't depend on stake size. Investor payouts are quarterly.

Capital work is already done. The building sits on leased land, the lease is paid, and a restaurant used to operate here — the space, utilities and shell finishing were already in place. Since then it has had a full renovation, a new interior and an entirely new concept. Opening: end of September 2026.
Request the numbers
Unit Economics

Betting on a long
evening, not turnover

Seats55in the bar
Guests per month2,400–3,000at peak load
Average check$24–35per person
ConceptLong eveningno fast table turnover

One of the best restaurant-and-cafe districts in Bali. During the day the street belongs to breakfast and lunch — cocktails, the interior and live music make Hola an evening product specifically, which always lifts the average check.

Margin · drinks
≈73%main profit driver
Margin · kitchen
≈69%

On average, a guest has 2 drinks and 1.5–2 kitchen items per evening. The bet is on the bar, not the kitchen: drink margins are higher, and the kitchen works as a complement that keeps guests at the table longer.

The model's discount rate is 18% per year. Rationale from the financial model itself: luxury hospitality and restaurant projects in Bali carry elevated tourism, market and operational risk, and investors in such projects typically expect returns of around 21% per year.
Location

Where the guest arrives

An evening you want to stretch out
An evening you want to stretch out
Morning on the terrace
Morning on the terracecoffee, breakfast, street view
Your cocktail, mixed right in front of you
Your cocktail, mixed right in front of you
Live music on Fridays
Live music on Fridays
Right on Canggu's main street
Right on Canggu's main street
Wine room
Wine room
📍
Hola Cocktail & Wine BarCanggu, Bali — open in Google Maps
→

One of Bali's most stable districts, with high purchasing power among residents.

Deal Terms

Legally clean,
reporting every quarter

Deal typeFully notarized
OwnershipLand, building and equipment
Investor payoutsQuarterly
ReportingQuarterly, within ~25 days after quarter-end
OpeningEnd of September 2026

Reporting follows the same format as other assets in the holding (e.g. TAP): investors get a report at the end of each quarter rather than waiting for an annual summary. Information on the bar's team and operating management is available separately on request.

Ready to discuss
a stake?

We'll walk through the numbers in 15 minutes and send you a fresh presentation with interior visuals.

Message on WhatsApp